Loading...
Loading...
DEMO - This is a restricted demonstration. Register or Login for full FREE access.
Click here to sign out from this demo.
Click here to sign out from this demo.
Loading...
Real Madrid - Gold Championship 0
| Manager (View History) | Soccer Manager SMFA (411 ) | |
| Season / Turn / League | 10 / 19 / Division 1 | |
| Game World Stadium | Santiago Bernabéu (85,454), Madrid | |
| Balance | 16.6M | |
Next Fixture - 2 days at 20:00 GT
Real Madrid: Finances
11
10
Previous Week Previous Week | Next Week Next Week 
Income | |||||||||||||||||||||||
| Season | Week: 2013-04-08 | Week: 2013-04-17 | Week: 2013-04-24 | Week: 2013-05-01 | Week: 2013-05-08 | Week: 2013-05-15 | Week: 2013-05-22 | Week: 2013-05-29 | Week: 2013-06-05 | Week: 2013-06-15 | Week: 2013-06-19 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Season Ticket Receipts | 7,151,638 | 7,151,638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||
| Gate Receipts | 23,484,975 | 4,312,922 | 3,393,824 | 2,869,989 | 1,631,773 | 0 | 1,914,102 | 1,913,766 | 1,913,430 | 3,621,671 | 0 | 1,913,498 | |||||||||||
| TV Revenue | 7,528,196 | 958,921 | 758,150 | 758,150 | 758,150 | 758,150 | 758,150 | 758,150 | 758,150 | 504,075 | 379,075 | 379,075 | |||||||||||
| Sponsor | 9,535,842 | 2,049,984 | 1,210,297 | 1,434,972 | 611,915 | 0 | 717,788 | 717,662 | 717,536 | 1,358,126 | 0 | 717,562 | |||||||||||
| Merchandise | 3,178,613 | 683,327 | 403,432 | 478,324 | 203,972 | 0 | 239,263 | 239,221 | 239,179 | 452,708 | 0 | 239,187 | |||||||||||
| Cash Injection | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||
| Transfer Money In | 77,374,600 | 49,498,500 | 0 | 278,400 | 0 | 0 | 9,647,400 | 0 | 0 | 3,174,000 | 0 | 14,776,300 | |||||||||||
| Prize Money | 3,625,000 | 3,000,000 | 0 | 250,000 | 0 | 125,000 | 0 | 0 | 0 | 250,000 | 0 | 0 | |||||||||||
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||
| Total Income | 131,878,864 | 67,655,292 | 5,765,703 | 6,069,835 | 3,205,810 | 883,150 | 13,276,703 | 3,628,799 | 3,628,295 | 9,360,580 | 379,075 | 18,025,622 | |||||||||||
Expenditure | |||||||||||||||||||||||
| Season | Week: 2013-04-08 | Week: 2013-04-17 | Week: 2013-04-24 | Week: 2013-05-01 | Week: 2013-05-08 | Week: 2013-05-15 | Week: 2013-05-22 | Week: 2013-05-29 | Week: 2013-06-05 | Week: 2013-06-15 | Week: 2013-06-19 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Player Wages | 38,821,727 | 2,057,050 | 4,041,730 | 4,199,780 | 4,273,895 | 4,420,150 | 4,376,195 | 4,266,368 | 4,444,761 | 2,281,413 | 2,232,510 | 2,227,875 | |||||||||||
| Ground Maintenance | 10,369,627 | 789,805 | 1,212,406 | 1,913,296 | 815,886 | 0 | 957,051 | 956,883 | 956,715 | 1,810,836 | 0 | 956,749 | |||||||||||
| Transfer Money Out | 72,229,000 | 27,330,000 | 38,583,000 | 0 | 1,500,000 | 0 | 8,000 | 4,658,000 | 0 | 150,000 | 0 | 0 | |||||||||||
| Other Outgoings | 2,500,000 | 2,500,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||
| Total Expenditure | 123,920,354 | 32,676,855 | 43,837,136 | 6,113,076 | 6,589,781 | 4,420,150 | 5,341,246 | 9,881,251 | 5,401,476 | 4,242,249 | 2,232,510 | 3,184,624 | |||||||||||
Summary | |||||||||||||||||||||||
| Season | Week: 2013-04-08 | Week: 2013-04-17 | Week: 2013-04-24 | Week: 2013-05-01 | Week: 2013-05-08 | Week: 2013-05-15 | Week: 2013-05-22 | Week: 2013-05-29 | Week: 2013-06-05 | Week: 2013-06-15 | Week: 2013-06-19 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Starting Balance | 8,738,918 | ||||||||||||||||||||||
| Season Income | 131,878,864 | Weekly Income | 67,655,292 | Weekly Income | 5,765,703 | Weekly Income | 6,069,835 | Weekly Income | 3,205,810 | Weekly Income | 883,150 | Weekly Income | 13,276,703 | Weekly Income | 3,628,799 | Weekly Income | 3,628,295 | Weekly Income | 9,360,580 | Weekly Income | 379,075 | Weekly Income | 18,025,622 |
| Season Expenditure | 123,920,354 | Weekly Expenditure | 32,676,855 | Weekly Expenditure | 43,837,136 | Weekly Expenditure | 6,113,076 | Weekly Expenditure | 6,589,781 | Weekly Expenditure | 4,420,150 | Weekly Expenditure | 5,341,246 | Weekly Expenditure | 9,881,251 | Weekly Expenditure | 5,401,476 | Weekly Expenditure | 4,242,249 | Weekly Expenditure | 2,232,510 | Weekly Expenditure | 3,184,624 |
| Current Balance | 16,697,428 | Weekly Balance | 34,978,437 | Weekly Balance | -38,071,433 | Weekly Balance | -43,241 | Weekly Balance | -3,383,971 | Weekly Balance | -3,537,000 | Weekly Balance | 7,935,457 | Weekly Balance | -6,252,452 | Weekly Balance | -1,773,181 | Weekly Balance | 5,118,331 | Weekly Balance | -1,853,435 | Weekly Balance | 14,840,998 |
{
"cols": [
{"id":"","label":"Date","pattern":"","type":"string"},
{"id":"","label":"Income","pattern":"","type":"number"},
{"id":"","label":"Expenditure","pattern":"","type":"number"},
{"id":"","label":"Balance","pattern":"","type":"number"}
],
"rows": [
{"c":[{"v":"08/04","f":null},{"v":67655292,"f":"67,655,292"},{"v":32676855,"f":"32,676,855"},{"v":34978437,"f":"34,978,437"}]},{"c":[{"v":"17/04","f":null},{"v":5765703,"f":"5,765,703"},{"v":43837136,"f":"43,837,136"},{"v":-38071433,"f":"-38,071,433"}]},{"c":[{"v":"24/04","f":null},{"v":6069835,"f":"6,069,835"},{"v":6113076,"f":"6,113,076"},{"v":-43241,"f":"-43,241"}]},{"c":[{"v":"01/05","f":null},{"v":3205810,"f":"3,205,810"},{"v":6589781,"f":"6,589,781"},{"v":-3383971,"f":"-3,383,971"}]},{"c":[{"v":"08/05","f":null},{"v":883150,"f":"883,150"},{"v":4420150,"f":"4,420,150"},{"v":-3537000,"f":"-3,537,000"}]},{"c":[{"v":"15/05","f":null},{"v":13276703,"f":"13,276,703"},{"v":5341246,"f":"5,341,246"},{"v":7935457,"f":"7,935,457"}]},{"c":[{"v":"22/05","f":null},{"v":3628799,"f":"3,628,799"},{"v":9881251,"f":"9,881,251"},{"v":-6252452,"f":"-6,252,452"}]},{"c":[{"v":"29/05","f":null},{"v":3628295,"f":"3,628,295"},{"v":5401476,"f":"5,401,476"},{"v":-1773181,"f":"-1,773,181"}]},{"c":[{"v":"05/06","f":null},{"v":9360580,"f":"9,360,580"},{"v":4242249,"f":"4,242,249"},{"v":5118331,"f":"5,118,331"}]},{"c":[{"v":"15/06","f":null},{"v":379075,"f":"379,075"},{"v":2232510,"f":"2,232,510"},{"v":-1853435,"f":"-1,853,435"}]},{"c":[{"v":"19/06","f":null},{"v":18025622,"f":"18,025,622"},{"v":3184624,"f":"3,184,624"},{"v":14840998,"f":"14,840,998"}]}
]
}
All Income/Expenditure
This graph contains all your income and expenditure.
{
"cols": [
{"id":"","label":"Date","pattern":"","type":"string"},
{"id":"","label":"Income","pattern":"","type":"number"},
{"id":"","label":"Expenditure","pattern":"","type":"number"},
{"id":"","label":"Balance","pattern":"","type":"number"}
],
"rows": [
{"c":[{"v":"08/04","f":null},{"v":8005154,"f":"8,005,154"},{"v":2846855,"f":"2,846,855"},{"v":5158299,"f":"5,158,299"}]},{"c":[{"v":"17/04","f":null},{"v":5765703,"f":"5,765,703"},{"v":5254136,"f":"5,254,136"},{"v":511567,"f":"511,567"}]},{"c":[{"v":"24/04","f":null},{"v":5541435,"f":"5,541,435"},{"v":6113076,"f":"6,113,076"},{"v":-571641,"f":"-571,641"}]},{"c":[{"v":"01/05","f":null},{"v":3205810,"f":"3,205,810"},{"v":5089781,"f":"5,089,781"},{"v":-1883971,"f":"-1,883,971"}]},{"c":[{"v":"08/05","f":null},{"v":758150,"f":"758,150"},{"v":4420150,"f":"4,420,150"},{"v":-3662000,"f":"-3,662,000"}]},{"c":[{"v":"15/05","f":null},{"v":3629303,"f":"3,629,303"},{"v":5333246,"f":"5,333,246"},{"v":-1703943,"f":"-1,703,943"}]},{"c":[{"v":"22/05","f":null},{"v":3628799,"f":"3,628,799"},{"v":5223251,"f":"5,223,251"},{"v":-1594452,"f":"-1,594,452"}]},{"c":[{"v":"29/05","f":null},{"v":3628295,"f":"3,628,295"},{"v":5401476,"f":"5,401,476"},{"v":-1773181,"f":"-1,773,181"}]},{"c":[{"v":"05/06","f":null},{"v":5936580,"f":"5,936,580"},{"v":4092249,"f":"4,092,249"},{"v":1844331,"f":"1,844,331"}]},{"c":[{"v":"15/06","f":null},{"v":379075,"f":"379,075"},{"v":2232510,"f":"2,232,510"},{"v":-1853435,"f":"-1,853,435"}]},{"c":[{"v":"19/06","f":null},{"v":3249322,"f":"3,249,322"},{"v":3184624,"f":"3,184,624"},{"v":64698,"f":"64,698"}]}
]
}
Regular Income/Expenditure
This graph contains your regular income (Gate Receipts, TV Revenue, Sponsor, Merchandise) and expenditure (Player Wages and Ground Maintenance).
{
"cols": [
{"id":"","label":"Income","pattern":"","type":"string"},
{"id":"","label":"Amount","pattern":"","type":"number"}
],
"rows": [
{"c":[{"v":"Season Ticket Receipts","f":null},{"v":7151638,"f":"7,151,638"}]},
{"c":[{"v":"Gate Receipts","f":null},{"v":23484975,"f":"23,484,975"}]},
{"c":[{"v":"TV Revenue","f":null},{"v":7528196,"f":"7,528,196"}]},
{"c":[{"v":"Sponsor","f":null},{"v":9535842,"f":"9,535,842"}]},
{"c":[{"v":"Merchandise","f":null},{"v":3178613,"f":"3,178,613"}]},
{"c":[{"v":"Cash Injection","f":null},{"v":0,"f":"0"}]},
{"c":[{"v":"Transfer Money In","f":null},{"v":77374600,"f":"77,374,600"}]},
{"c":[{"v":"Prize Money","f":null},{"v":3625000,"f":"3,625,000"}]},
{"c":[{"v":"Other Income","f":null},{"v":0,"f":"0"}]}
]
}
{
"cols": [
{"id":"","label":"Income","pattern":"","type":"string"},
{"id":"","label":"Amount","pattern":"","type":"number"}
],
"rows": [
{"c":[{"v":"Gate Receipts","f":null},{"v":23484975,"f":"23,484,975"}]},
{"c":[{"v":"TV Revenue","f":null},{"v":7528196,"f":"7,528,196"}]},
{"c":[{"v":"Sponsor","f":null},{"v":9535842,"f":"9,535,842"}]},
{"c":[{"v":"Merchandise","f":null},{"v":3178613,"f":"3,178,613"}]},
]
}
{
"cols": [
{"id":"","label":"Expenditure","pattern":"","type":"string"},
{"id":"","label":"Amount","pattern":"","type":"number"}
],
"rows": [
{"c":[{"v":"Player Wages","f":null},{"v":38821727,"f":"38,821,727"}]},
{"c":[{"v":"Ground Maintenance","f":null},{"v":10369627,"f":"10,369,627"}]},
{"c":[{"v":"Transfer Money Out","f":null},{"v":72229000,"f":"72,229,000"}]},
{"c":[{"v":"Other Outgoings","f":null},{"v":2500000,"f":"2,500,000"}]}
]
}
{
"cols": [
{"id":"","label":"Expenditure","pattern":"","type":"string"},
{"id":"","label":"Amount","pattern":"","type":"number"}
],
"rows": [
{"c":[{"v":"Player Wages","f":null},{"v":38821727,"f":"38,821,727"}]},
{"c":[{"v":"Ground Maintenance","f":null},{"v":10369627,"f":"10,369,627"}]}
]
}






















